Misibu — Exploratory Deal Meeting
First sit-down with Melvin, founder of Misibu coffee, on a possible investment / buyout, US export strategy, and the path toward “Indonesia’s first coffee unicorn.”
Key Takeaways
- Real business, real cash flow: Misibu is a profitable B2B coffee roaster/supplier — roughly $1M+ revenue and ~$200K net profit (~16–17% margin). Bali is the flagship; it grew strongly out of COVID.
- Nick wants in: his instinct is there’s a deal — buy a majority stake at roughly 5× earnings (~$1M valuation), with Melvin staying on to run the company.
- The prize is the US: Nick already has a US company (FDA + DUNS) and is securing Indonesian export permits. Coffee is currently tariff-exempt into the US and the strong USD adds ~30% margin on exports.
- Ownership is messy: each city (Bali, Makassar, Medan, Pontianak) is a separate PT with different investors — a “PT inside PT” structure. Nick prefers to consolidate into one PT rather than buy a single fiefdom.
- The hard blocker: Misibu’s tax filings don’t reflect true earnings and the books aren’t audited. Nick will only value and transact on official, above-board records. Melvin agreed to share official tax statements.
- Ball is in Melvin’s court: he sends tax returns back to 2021 plus his financial data/deck; Nick then comes back with a valuation and a proposed structure.
About Misibu & Melvin
BackgroundMisibu (“Miss Mother” — the idea of a mother making coffee for you) is a Bali-based specialty coffee business supplying roasted beans B2B to cafés. Melvin founded it in 2019 out of a personal love of coffee, and it became the survivor among his ventures.
Melvin’s background — 30, Netherlands-educated, serial founder
- Born 1996, age 30. Did his bachelor’s degree in the Netherlands.
- Started roughly five businesses; Misibu is the one that survived COVID, so he went all-in on coffee.
- Opened the business partly because it was fun and he loved coffee — it also turned out to be profitable.
Corporate structure — a separate PT per city, “PT inside PT”
- Each city is its own PT with different equity holders: Bali, Makassar, Medan, Pontianak.
- The Bali company holds a minority stake (~20%) inside the other city PTs — a nested “PT inside PT” arrangement.
- Cities respect each other’s sales territories; Java (the biggest market) is not yet entered.
- Melvin floated consolidating everything into one big PT and giving the other investors shares — which would also make an eventual IPO far easier.
Financials & Growth
ProfitableMelvin brought data and a financial summary (built as a presentation for a Surabaya investor). Headline figures as discussed — to be confirmed against his files:
Revenue by brand — Bali is the flagship earner
- Bali is the largest brand because it started earliest (2019); total revenue across brands is over $1M.
- Bali revenue trajectory (in IDR, as described): ~1.3 billion in 2020, roughly tripling the next year, then up toward ~2 billion, approaching ~1M USD-equivalent by 2025.
- Margins are modest because it’s a B2B business.
COVID survival — opened into the March 2020 lockdown and came out ahead
- Launched right as Bali locked down in March 2020.
- Survived because Denpasar cafés (their core customers) had ample outdoor space and were allowed to reopen mid-2020 under social-distancing rules.
- The business jumped out of COVID with strong growth.
Business Model & Moat
How it winsNick probed what keeps customers locked in (the “moat”). Misibu competes on service, training, and consistency rather than price alone — though its pricing is also competitive.
After-sales, barista training & a “coffee university”
- Every account gets after-sales support and training — e.g. supplying and training Nirvana (the gym).
- Runs a ~3-day basic barista course; the hard part is roasting, which is the true craft (compared to a chef).
- Loyalty/machinery program: customers hitting a certain volume get supported with equipment (grinder, espresso machine).
Custom blends & competitive pricing
- Custom/exclusive blends on request (e.g. a Kintamani-based house blend for a customer).
- Price list runs below competitors around Canggu.
- Consistency via controlled roasting is the key retention lever — the same reason Starbucks automated for uniform taste.
Sourcing — buys green beans, doesn’t process; roasting margin beats processing
- Supply chain: farmers (cherry) → processor (green beans) → Misibu buys green beans → roasts.
- Deliberately avoids processing itself — grade clarity is poor in Indonesia and beans can go missing in the forest.
- Pays cash upfront to secure supply; demand is high, with Chinese buyers pushing up raw-material prices.
- Roasting margin is better than processing (processing ~6–7%), which is why they stay on the roasting side.
- Kintamani is the only place in Bali that grows arabica; local beans are cheaper than sourcing from Aceh.
Market & Expansion Opportunities
UpsideWhere the growth could come from — and the frictions on each path.
US export — the headline opportunity right now
- US coffee sells through, quality bar is lower than SE Asia, and prices are roughly double Indonesian retail — room for a premium play on Amazon.
- Coffee is currently tariff-exempt into the US (0%); a ~90% tariff would otherwise have been punishing.
- Strong USD (~17,900 IDR/USD, up ~30%) adds roughly 30% margin on exports.
- Export logistics: need an airport certificate; product shelf life ~120 days.
Nespresso / pods — weak locally, but an export product
- The local Bali pod OEM closed last year, so there’s little domestic pod market.
- Melvin sees pods as an export product (US and Europe).
- US context: Nespresso is ~5% of pod sales; Keurig is the larger format. Machines land cheap from Alibaba (~$30–35); a pod-packing machine is ~$35K.
- Nick’s idea: an IndoJack Nespresso-compatible machine bundled with a year of beans to lock customers in.
Java & hospitality — big but gated
- Java is untapped and huge (~150M people); Surabaya is a major market Melvin is already courting.
- Hotels are avoided for now: ~90-day payment terms create cash-flow strain, and the channel runs on kickbacks (“gratification”) to purchasing/head chef/head bar — a hard, competitive market.
- Currently focused on cafés, not hotels.
The Deal Nick Is Proposing
CoreNick’s framing: he’d rather buy into a going concern than build from scratch. He runs a hedge fund (moving the corporation to the British Virgin Islands on Oct 1) and has already set up the US-side infrastructure.
Structure — ~5× earnings, majority stake, Melvin stays on
- Rough valuation: ~5× earnings on ~$200K net → about $1M for the business (pending a look at real books).
- Nick would buy a majority (referenced ~60% in a past deal; a foreign investor wants control), with board seats split insiders/investors.
- Melvin keeps running the company — Nick explicitly does not want to operate it.
- Illustrative outcome: Melvin could walk away with ~$500–600K USD (~1 billion IDR) for the portion sold.
Consolidate first — one company, one vision
- Nick doesn’t want to buy just the Bali PT and be boxed out of the rest of Indonesia.
- Preference is to merge the city PTs into one group (buying out or issuing shares to the other investors) so there’s a single vision.
- If only Bali is buyable, the fallback is to accept the domestic restriction and push overseas expansion instead.
The long game — US listing, IndoJack brand, commodity trade
- 5–10 year vision: grow hard, then potentially go public by merging into Nick’s US company for a NYSE / American listing — sidestepping the trust discount on Indonesian minority-float stocks.
- Nick has registered the IndoJack trade name and has ad/video creative (Gabriella’s work) that can’t run yet pending licensing.
- Commodity angle: buy green beans, sell refined into the US; possibly layer options for extra income later.
The Blocker: Books & Tax
Deal-criticalThe single biggest obstacle surfaced at the end. It needs resolving before any valuation can proceed.
Nick’s firm position — official records only, everything above board
- A deal of this size (>$1M) can’t be based on unaudited books; Nick won’t be the only party involved.
- Valuation will be built off official tax statements/returns — Indonesian returns require a balance sheet, from which cash flows can be derived.
- If Melvin wants to go big (and toward a public listing), everything has to be on the books.
Where it landed — Melvin agreed to share official statements
- Melvin agreed to share the official tax statements and his financial data.
- Nick will value off whatever the official records show, then present something Melvin can accept or decline.
Action Items & Next Steps
Melvin (Misibu)
- Send tax returns going back to founding (2021 era) for every entity to be acquired — needed for the balance-sheet-based valuation.
- Send the official tax statements and the raw financial data / Surabaya investor deck (brand-by-brand revenue and net profit).
- Clarify the multi-PT ownership map and whether the other city investors would consolidate into one PT.
Nick
- Once official records arrive, produce a valuation and proposed deal structure (stake size, price, board).
- Run industry comps against public coffee companies, as done for prior deals.
- Share the IndoJack Instagram / video creative with Melvin (art only for now — not runnable until licensing clears).
- Continue securing Indonesian export permissions to complement the existing US FDA + DUNS setup.
Open Questions
- Can the city PTs actually be consolidated, or is only Bali realistically buyable?
- Do the official books support a valuation Melvin will accept?
- Which brand goes to the US market — IndoJack, Misibu, or a new US brand?