Covered-Call Plans to Maximize BTC by Dec 31, 2025
Table of Contents
1) Setup & Constraints
- Objective: Maximize BTC by 12/31/2025 while keeping the short-futures crash hedge.
- Spot reference: ~
115,290. - Holdings:
11.53 BTC. - Short futures:
BTC-26DEC25, delta ≈−5.609 BTC(kept). - Open short calls:
31OCT25 120k C (−1),7NOV25 118k C (−1),7NOV25 122k C (−1). - Coverage rule: Every new call must be fully covered by BTC that is not earmarked for the short futures; target ≈
0.20Δ(~80% OTM probability). - Available covered-call capacity now:
11.53 − 5.609 − 3 ≈ 2.921 BTC⇒ practically 2 more fully covered calls immediately.
2) Approach A — Weekly Theta (Assistant)
Trades Now
| Action | Instrument | Qty | Delta | Est. Bid (BTC) | Rationale |
|---|---|---|---|---|---|
| SELL | BTC-31OCT25-120000-C | 2 | ~0.19 | ~0.004 | Nearest weekly ~0.20Δ; fast theta; roll each Friday to next ~0.20Δ |
Expected near-term premium: ~0.008 BTC this week; repeat weekly.
Optional blend: replace one weekly with
BTC-26DEC25-138000-C (Δ~0.21, bid ~0.019 BTC) for an immediate ~0.023 BTC and a quarter-end anchor.
Risk & Rules
- Remain fully covered (no change to crash hedge).
- Roll if Δ > 0.30 or spot <~3% from strike; keep targeting ~0.20Δ.
- Benefit: usually higher total BTC via frequent re-selling of time decay.
3) Approach B — Grok Proposal
| Action | Instrument | Qty | Delta | Bid (BTC) | Comment |
|---|---|---|---|---|---|
| SELL | BTC-26DEC25-125000-C | 2 | ~0.21 | ~0.010 | Long-dated, quarter-end exposure, modest yield |
| SELL | BTC-14NOV25-125000-C | 2 | ~0.21 | ~0.010 | Mid-dated, medium yield |
Total new premium ≈ 0.04 BTC.
4) Approach C — Gemini Proposal
| Action | Instrument | Qty | Delta | Bid (BTC) | Comment |
|---|---|---|---|---|---|
| SELL | BTC-14NOV25-124000-C | 5.921 | ~0.24 (stated) | ~0.0175 | Single, larger short dated position for higher one-shot premium |
Projected premium: ≈ 0.1036 BTC (if 5.921 contracts are allowed and fully covered).
5) Key Differences & Implications
| Dimension | Approach A (Assistant) | Approach B (Grok) | Approach C (Gemini) |
|---|---|---|---|
| Primary Style | Short-dated weekly rolls (~0.20Δ) | Mix of mid + long dated (~0.20Δ) | Single mid-dated sale, larger size |
| Collateral Accounting | Respects existing 3 short calls → only 2 new calls now | Also within 2-call capacity | Assumes 5.921 calls available (ignores 3 open shorts) → risks exceeding fully-covered limit |
| Immediate Premium (illustrative) | ~0.008 BTC (weekly only) or ~0.023 BTC (blend with Dec call) | ~0.04 BTC | ~0.1036 BTC (if size allowed/covered) |
| Annualized Yield | High (weekly compounding, often > long-dated) | Moderate (duration drag) | Moderate-high for the specific trade, but not compounded |
| Upside Cap Risk | Low-to-moderate; strikes reset weekly farther OTM | Moderate; Dec call caps a chunk through quarter end | Moderate; one strike can cap more BTC if size is large |
| Operational Load | Weekly attention (rolls) | Light-to-moderate | Light (one position) |
Most material difference: collateral math. With 11.53 BTC, −5.609 BTC futures, and 3 existing short calls, you have ≈2.921 BTC of free cover → practically 2 new calls today.
Selling ~5.9 calls (as in Gemini) would breach your “infinite liquidation price” rule unless you first close some existing shorts or add BTC.
6) Concise Summary
- If you want the highest expected BTC over multiple weeks: choose Approach A (weekly ~0.20Δ rolls). Add 2× 31OCT 120kC now; roll each Friday. Optional: swap one weekly for 26DEC 138kC for a quick ~0.023 BTC today.
- If you prefer fewer rolls and locking a portion to year-end: choose Approach B (Grok) — 2× 14NOV 125kC + 2× 26DEC 125kC. Lower compounding but simple.
- If you pursue Gemini’s idea: first ensure you truly have coverage for ~6 calls (you don’t under current positions). You’d need to close some existing shorts or add BTC to keep liquidation risk infinite.